FanPost

Where the Nets stand, salary-cap wise, going forward




I posted recently about how the higher-than-initially-expected luxury tax line helps the Nets. I decided to break down all the numbers for next season (and possibly beyond) to see where the team stands, and how it's likely to proceed regarding it's own free agents.

For this to work, I had to make a number of assumptions, some of which are likely, some more up in the air. I welcome input on any errors I may have made in fact or prediction.

First off, I'm assuming Kevin Garnett does not retire. Obviously if he does choose to retire, the numbers dramatically change. Next I'm putting down that the Nets will pay Andray Blatche the max allowed. As an early-bird eligible player, he's eligible to receive 104.5% of the league average salary, which should be around 5.5 million, with a raise to around six million for the next season (early-bird contracts can be from 2-4 years, the Nets would probably give a player option for year three). I'm going to assume Andrei Kirlenko stays. I would have doubted this earlier in the season, but it would probably take a long term contact to pry him from the Nets, and that seems unlikely with his injury issues. He should be eligible to decline his player option and get a new one year deal for 120% of this year's salary, which is slightly higher, so I'm going to go with that. I'm leaving Paul Pierce out for now, more on that in a minute. Shaun Livingston's decision essentially doesn't matter. If he declines the MLE the likelihood is the Nets will use it on someone else, making it cap neutral.

This leaves roster spots 14 and 15. Even though the Nets have no cap room, there are some different possibilities here. The Nets could sign players to the veteran's minimum, which varies by the time the player has been in the league, they could buy a second round draft pick, they could sign an undrafted player, or leave one spot (or even two) empty. I've put 900K in both spots for now.

The results - before the Pierce situation is addressed, the total salary in this model is about $100.5 million, which puts them about $19.5 mil over the tax line, with a tax bill of $43.6 million. Pierce's salary would then be taxed at $3.25 per dollar for the first six hundred thousand, $3.75 for the next five million, $4.25 for the next five million, and $4.75 for the next five million. If the Nets were to offer Pierce ten million, the tax would be about 35 million additional, putting the total tax at about $73 million, still less than this years bill.

What about 2015-16, when the Nets would need to get below the tax line to avoid paying the repeater rate? The Nets would be about 7.5 million below the tax line, with seven players under contact (if Pierce is not given a multi-year deal). I think staying below the tax line (barring a trade) would be very unlikely, however, going over the tax line by a much smaller amount than previous years would significantly lower the bill, even at the repeater rate. For instance, going ten million over the tax line at the repeater rate would give a tax bill of 26.2 million, with the prospect of Joe Johnson's contract coming off the books the following year.

Here it is in chart form.

Google spreadsheet of Nets future salaries

Once again, I welcome your corrections.

X
Log In Sign Up

forgot?
Log In Sign Up

Please choose a new SB Nation username and password

As part of the new SB Nation launch, prior users will need to choose a permanent username, along with a new password.

Your username will be used to login to SB Nation going forward.

I already have a Vox Media account!

Verify Vox Media account

Please login to your Vox Media account. This account will be linked to your previously existing Eater account.

Please choose a new SB Nation username and password

As part of the new SB Nation launch, prior MT authors will need to choose a new username and password.

Your username will be used to login to SB Nation going forward.

Forgot password?

We'll email you a reset link.

If you signed up using a 3rd party account like Facebook or Twitter, please login with it instead.

Forgot password?

Try another email?

Almost done,

By becoming a registered user, you are also agreeing to our Terms and confirming that you have read our Privacy Policy.

Join NetsDaily

You must be a member of NetsDaily to participate.

We have our own Community Guidelines at NetsDaily. You should read them.

Join NetsDaily

You must be a member of NetsDaily to participate.

We have our own Community Guidelines at NetsDaily. You should read them.

Spinner.vc97ec6e

Authenticating

Great!

Choose an available username to complete sign up.

In order to provide our users with a better overall experience, we ask for more information from Facebook when using it to login so that we can learn more about our audience and provide you with the best possible experience. We do not store specific user data and the sharing of it is not required to login with Facebook.

tracking_pixel_9347_tracker